|
About AAEM
|
Cases and Comments on Contracts
Practice Expenses: Now to
See Thru the Smoke and Mirrors
by Robert V. West, MD JD FAAEM
Recent "public information" regarding EM practice
expenses is derived from the Austin, Texas and Third Coast Emergency physicians
as the result of their organized labor efforts. This data was released
by the Seton Third Coast Emergency Physician's Association to breakout
productivity and the costs of EM practice so that reimbursement could
be equitably apportioned between management and labor. Considerable time
and effort was spent procuring these numbers. The data appended here sheds
some revealing light on the profits garnered and fees that are generated
by EPs labors.
August 16, 2000
SETON THIRD COAST EMERGENCY PHYSICIANS ASSOCIATION'S ESTIMATE OF TCEP's
PROFITS
March 1999 through February 2000
This is a revised Profit Estimate based on data obtained
by the Seton Third Coast Emergency Physician's Association (TCEPA) from
Third Coast Emergency Physicians (TCEP) and public records as of August
12, 2000. The numbers are for a rolling 12-month period between March
1999 and February 2000. Most of the calculations are based on actual data.
Because TCEP has either refused to prove or obscured the data necessary
to determine an exact profit number, some estimates were used in making
the calculations. These estimates have been clearly stated and should
be considered when reviewing the data. The Seton Third Coast Emergency
Physician's Association can provide more information if requested. As
far as TCEPA can determine, the data has been compiled accurately. Given
TCEP's decision to white out summations and other important information
on the data that they provided, TCEPA had to enter the data on a spreadsheet
and use formulas to add the numbers. However, some quality assurance techniques
were performed to attempt to assure the data was accurate.
As you can see, it is clearly possible to come up with a
reasonable estimate of their profit. The business model and expenses are
not complicated. Some of the assumptions are quite conservative. While
open books would be nice, it is clear a substantial profit is being made
off TCEPAs, patient care. This estimate is remarkably close to what TCEPAs
other estimates have been using less accurate data and to which TCEP has
only responded with comments such as "interesting numbers",
"fascinating set of projections", "wildly speculative"
and refused to correct the estimates with actual data.
| A. |
Seton |
|
|
1. Approximate Yearly Patients |
31,426/ pts |
|
2. Average Billing/patient
based on actual averages for May 99 to Aug 99 |
$190.04/pt |
|
3. Total Billings |
$5,972,197/yr |
|
4. Percentage Collections. See Note
6 |
52.31% |
|
5. Total Revenue |
$3,124,185/yr |
| B. |
Seton Northwest |
|
|
1. Approximate Yearly Patients |
38,019/pts |
|
2. Average Billing/patient based
on actual averages for May 99 to Aug 99 |
$173.08/pt |
|
3. Total Billings |
$6,580,328/yr |
|
4. Percentage Collections. See Note
6 |
62.63% |
|
5. Total Revenue |
$4,121,068/yr |
| C. |
Actual Total Billings |
$12,552,525 |
| D. |
Estimated Total Revenue both
hospitals (Aggregate % collected 57.72%) |
$7,245,253 |
|
PAYROLL EXPENSE |
|
| A. |
Actual Payout to Physicians
- excluding PA revenue |
$4,177,413 |
|
EXPENSES |
|
|
1. Billing - 10% of Collections;
See note 5 |
$790,000 |
|
2. Malpractice - Actual number;
See note 4. |
$192,000 |
|
3. Office Expense - Liberal allowance
of $60,000. See note 7. |
$60,000 |
|
4. Director Fees - Sam and Bruce
receive a stipend from the hospital of $8,500/
month or $102,000/year based on their contract in 1993. |
|
Hospital Pays |
|
| TOTAL NON PAYROLL EXPENSES |
$1,042,000 |
| PAYROLL EXPENSES |
$4,177,413 |
| TOTAL PROFIT |
|
|
Gross Revenue |
$7,245,253 |
|
Total Non-Payroll Expenses |
-$1,042,000 |
|
Payroll Expenses |
-$4,177,413 |
|
Total Profit |
$2,025,840 |
| TCEP's
Total Estimated Net Profit $2,025,374 |
|
Excluding costs for billing at 10% of collections,
malpractice office expense, and physician salaries as noted above. Based
on aggregate collection rate of 57.72% extrapolated from collections for
Jan 99 (See Note 6).
Represents
about $100,000/year/for 20 physicians or $8,333/month.
TCEP's estimated profit represents 28% of the gross collected
revenue; physicians receive of collected revenue so they would be receiving
48.5% of what the working physicians receive.
Plus $102,000 In Payments For Directors Fees
Consider adding $300,000 for better billing rate of $7/chart;
possible overstatement of malpractice insurance. In addition, two of the
months in this 12-month average were at TCEPAs lower fee rate.
Note 1. The patient charges and average billings are actual
numbers. The average billing is less than what it should be because the
first two months are under the old fee schedule where the average charge
was about 25% lower than the new fees. Therefore, the total billed would
actually be higher.
Note 2. TCEPA excluded billings and revenue numbers from
mid-level providers and also payments to physicians for this service.
TCEPA also excluded TCEP's contribution for Medicare tax for these amounts.
TCEPA would have had to make too many assumptions since TCEP whited out
figures on PA salaries and their "administrative fee" for this
service. TCEPA has to take their word for it that they are not receiving
a profit for this and are passing it all to TCEPA.
Note 3. Payouts to physicians include bonuses, cafeteria
plan, TCEP payments for social security, Medicare, workmen's comp, 401K.
Note 4. Malpractice. - TCEP stated that they paid $272,000
for Seton and Seton Northwest for the period January 1999 to May 2000;
if prorated for 12 months it would be $192,000.
Note 5. Billing. - TCEPA was provided with two contracts
from the billing company, a 1995 and 1999 contract. The 1995 contract
had a fee of 13.5% of collections (was it inadvertently left or deceptively
included?). The 1999 contract was supposed to have a better rate, however,
TCEP conveniently whited that out. In addition, Term Billing has been
instructed not to give us any information regarding TCEPA collections.
TCEPA contacted a billing company that AAEM referred to us. This company
offered essentially the same services for $7 a chart! TCEPA assigned a
billing rate of 10% on our calculation. With revenue of 7.9 million, it
comes to $790,000 dollars or $11.38 a chart based on 69,445 patients.
At $7/chart or about 6.15% of collections or total cost of $490,000 we
would save $300,000 or about $15,000 per physician. Unfortunately this
information has been classified as "proprietary information"
and TCEPA felt liberal in giving them 10%.
Note 6. Collection Rates. Using actual collections from
seven physicians that provided us with data. The total collected for the
month of January 2000 as of the end of June was 48.56% for Seton and 57.59%
for Seton Northwest. 1995 collection data revealed that at the end of
6 months of collection efforts, 92.86% of total collections were received
at Seton and 91.95% at Seton Northwest. Using this information, TCEPA
extrapolated the eventual total collections at Seton to be 52.31% and
62.63% at Seton Northwest. These numbers may very well be less than the
actual amount because TCEPA noted that at least for some physicians, significant
late charges were added to the January billings many months later. In
addition, the collection percent is based on the new fee schedule which
reflects a decrease in percent billings collected versus the prior fee
schedule. Given that the total billed was based on two months using the
prior fee schedule, this would also cause an underestimation of the true
amount collected.
Note 7. Office Expense. - In 1992 and 1993, when TCEP was
only managing Seton and Seton Northwest, expenses were less than $60,000.
There were no salaried non-physician employees. The extra costs of running
TCEPs business in 2000 are related to expansion and running a large multi-hospital
group. $60,000 is a liberal sum to run the group.
Despite "contract holders" denials that their
management group skims usurious profits from the contract revenues and
your fees, just look at the numbers and your charges. As in Austin, the
only precise way to "solve the puzzle" would be for management
"to open the books." AAEM has been making that challenge since
its inception. The labor union in Austin has clearly made some inroads
from which we can all learn. Emergency Medicine does not have to be a
"flat rate" profession, it is only that way because of the reimbursement
scheme that is imposed on us by most contract holders.
|